^

Original-Research: ZEAL Network SE - from NuWays AG

Classification of NuWays AG to ZEAL Network SE

Company Name: ZEAL Network SE

ISIN: DE000ZEAL241

Reason for the research: Update

Recommendation: Kaufen

from: 09.07.2024

Target price: EUR 54.00

Target price on sight of: 12 Monaten

Last rating change:

Analyst: Henry Wendisch

Stellar Q2 lottery environment to drive top-line; chg. est. & PT

Topic: Q2 data of Germany's most popular lottery products are in the books,

here's our analysis:

After a very strong Q1 (4x peak jackpots), the EuroJackpot (eNuW: 45% of

ZEAL's lottery billings) again showed a stellar performance. Two peak

jackpots were spread apart in 12 draws (i.e. 6 weeks), meaning that during

the build up to the high jackpot, the lottery stakes grew gradually over

time. This resulted in an elevated average jackpot size of EUR 61m (vs. c. EUR

42m on average). Accordingly, lottery stakes remitted nationwide rose by

23% yoy to EUR 1.27bn. Even more remarkable, this accounts for another 10%

qoq growth over the blow-out Q1'24 and is 52% above the historical average

(see p. 2).

On the other hand, Lotto 6aus49 (eNuW: 45% of ZEAL's lottery billings) did

not peak even once and with the largest jackpot of only EUR 24m (vs. EUR 50m

peak jackpot) showed a rather uninspiring environment in Q2. As a result,

the remitted stakes came in at EUR 844m, down 8% yoy and 8% qoq (see p. 2).

Combined, the strong EuroJackpot and the muted Lotto 6aus49 led to an

increase of lottery stakes of 8% yoy and 2% qoq to EUR 2.12bn, which is a

stellar 17% above the historical average (see p. 2).

In sum, we expect Zeal to strongly capitalize on the Q2 jackpot tailwinds

in terms of a) user intake of c. 200k new registrations (eNuW) and b) an

elevated user activity leading to a better product mix and thus a higher

billings margin (eNuW: 13% in Q2), both serving the current top-line

momentum.

As a result, a guidance hike as early as Q2 results seems ever more likely,

as we now expect overall sales of EUR 155m (vs. guidance of EUR 140-150m). On

top of 1) H1's superb lottery environment, pushing H1 sales and more

importantly the user base above prior expectations, H2's top-line momentum

should continue, even in muted lottery environments, due to 2) ZEAL's

lottery billings margin expansion to >15% in H2 and thanks to 3) the

expansion of the Games business. Consequently, EBITDA should now arrive at

the top end of the guidance (eNuW: EUR 42m; guidance: EUR 38-42m) despite

increasing indirect costs (eNuW: EUR 25m, +78% yoy) due to investments into a

new social lottery and assuming marketing expenses of EUR 46m (guidance: EUR

40-45m).

Against this backdrop, we reiterate our BUY recommendation and increase our

PT to EUR 54.00 (old: EUR 53.00), based on DCF.

You can download the research here:

http://www.more-ir.de/d/30167.pdf

For additional information visit our website

www.nuways-ag.com/research.

Contact for questions

NuWays AG - Equity Research

Web: www.nuways-ag.com

Email: research@nuways-ag.com

LinkedIn: https://www.linkedin.com/company/nuwaysag

Adresse: Mittelweg 16-17, 20148 Hamburg, Germany

++++++++++

Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte.

Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse.

++++++++++

-------------------transmitted by EQS Group AG.-------------------

The issuer is solely responsible for the content of this research.

The result of this research does not constitute investment advice

or an invitation to conclude certain stock exchange transactions.

°