^

Original-Research: Westwing Group SE - from NuWays AG

29.01.2025 / 09:00 CET/CEST

Dissemination of a Research, transmitted by EQS News - a service of EQS

Group.

The issuer is solely responsible for the content of this research. The

result of this research does not constitute investment advice or an

invitation to conclude certain stock exchange transactions.

---------------------------------------------------------------------------

Classification of NuWays AG to Westwing Group SE

Company Name: Westwing Group SE

ISIN: DE000A2N4H07

Reason for the research: Update

Recommendation: Buy

from: 29.01.2025

Target price: EUR 17.00

Target price on sight of: 12 months

Last rating change:

Analyst: Henry Wendisch

Trading update confirms guidance reach at upper end; chg. est

Topic: WEW released a FY'24 trading update which points towards a sales and

adj. EBITDA guidance reach at the upper end for both despite a muted

consumer sentiment. In detail:

FY'24 GMV was reported up 3.3% yoy at EUR 497m (eNuW: EUR 486m) which should

have been the result of a continuation of a growing avg. basket size (eNuW:

+11% yoy) and a return in growth of active customers (eNuW: +2% yoy), but

dampened by a decline in number of orders (eNuW: - 7% yoy). As sales develop

mostly proportionate to GMV, this would imply FY'24 sales of EUR 443m (eNuW

old: EUR 435m), which stands at the top-end of the EUR 415-445m guidance range.

Consequently, WEW also specified its adj. EBITDA guidance towards the upper

end of the EUR 14-24m range (eNuW old: EUR 18m, eNuW new: EUR 20m, 4.5% adj.

EBITDA margin). Here, we also expect the positive trend of an improving cost

mix visible in Q1-Q3'24 to have positively affected profitability in Q4. The

main driver should have been the improved gross margin (eNuW: +0.8% yoy)

thanks to a higher private label share of 55% in FY'24 (58% in Q4'24).

Also positively, WEW reported a positive FCF of EUR 9m for FY'24e (eNuW old: EUR

2m), which implies a Q4'24 FCF of EUR 20m which should stem from a large

inventory reduction. Consequently, the strong net cash position stood at EUR

69m (eNuW old: EUR 58m), despite the EUR 10m share buyback program executed in

Nov'24.

Outlook 2025: Thanks to a still ongoing muted consumer sentiment, we do not

expect a major demand swingback for WEW. Consequently, sales is seen to grow

by 3.4% yoy to EUR 458m in FY'25e. For profitability, we expect a 0.4pp yoy

margin improvement to an adj. EBITDA of EUR 23m, carried by a rising

contribution margin as a further rising private label share should support a

stronger gross margin (eNuW: +0.8pp yoy).

In sum a solid release, showing that WEW maintained profitable growth with

positive FCFs despite a muted consumer sentiment, assortment changes,

restructuring expenses and the SaaS platform transformation. Against this

backdrop, we reiterate our BUY recommendation with unchanged PT of EUR 17.00,

based on DCF.

You can download the research here: http://www.more-ir.de/d/31683.pdf

For additional information visit our website:

https://www.nuways-ag.com/research-feed

Contact for questions:

NuWays AG - Equity Research

Web: www.nuways-ag.com

Email: research@nuways-ag.com

LinkedIn: https://www.linkedin.com/company/nuwaysag

Adresse: Mittelweg 16-17, 20148 Hamburg, Germany

++++++++++

Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss

bestimmter Börsengeschäfte.

Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben

analysierten Unternehmen befinden sich in der vollständigen Analyse.

++++++++++

---------------------------------------------------------------------------

The EQS Distribution Services include Regulatory Announcements,

Financial/Corporate News and Press Releases.

Archive at www.eqs-news.com

---------------------------------------------------------------------------

2076581 29.01.2025 CET/CEST

°