^

Original-Research: Westwing Group SE - from NuWays AG

05.12.2024 / 09:00 CET/CEST

Dissemination of a Research, transmitted by EQS News - a service of EQS

Group AG.

The issuer is solely responsible for the content of this research. The

result of this research does not constitute investment advice or an

invitation to conclude certain stock exchange transactions.

---------------------------------------------------------------------------

Classification of NuWays AG to Westwing Group SE

Company Name: Westwing Group SE

ISIN: DE000A2N4H07

Reason for the research: Update

Recommendation: BUY

from: 05.12.2024

Target price: EUR 17.00

Target price on sight of: 12 months

Last rating change:

Analyst: Henry Wendisch

Solid black week in the books, guidance well in reach; chg. est

Topic: During last weeks black week, which is a main driver of Q4 revenues,

WEW has performed in line with its own expectations, posing the upper half

of the sales guidance in reach. However, the still muted consumer sentiment

does seem to turn positive in the near-term. In detail:

After having spoken to the company, WEW is satisfied with its black week

performance which was 'in line with expectations'. Therefore, we keep our Q4

sales estimate (eNuW: EUR 125m sales; -5% yoy) unchanged. Mind you, the

decision of to change the product assortment in certain countries towards a

more global one, is the key reason behind the expected revenue decline in

Q4.

Accordingly, the FY'24e sales guidance range of EUR 415-445m (-3% to +4% yoy;

eNuW: EUR 435m, +1.5% yoy) should be reached in the upper half. This is

further supported by management's statement, that a revenue decline in

FY'24e is 'unlikely'. Due to the ongoing brand marketing campaign, we expect

the adj. EBITDA guidance of EUR 14-24m (3-5% margin) to be met at midpoint

(eNuW: EUR 18m).

Looking ahead, FY'25e will likely remain a year with muted consumer

sentiment. However, the company has shown to outperform the market

throughout 9M'24, mainly driven by a growing user base and increasing

average basket size. For FY'25e, we expect the trend of growth in users and

average basket size to continue, but at lower rates. Moreover, WEW plans to

expand into other European countries and to open physical stores in

important DACH cities (e.g. Munich, Berlin, Vienna), supporting sales as

soon as FY'25e, however with a full-year effect in FY'26e. On the other

hand, the product

assortment change should negatively affect sales growth from Q1-Q3'25e and

thus dampen the effects described above. In sum, we expect a 5% top line

growth in FY'25e, which would imply an adj. EBITDA of EUR 22.5m (+24% yoy)

thanks to a beneficial cost mix and a rising private label share driving up

gross margin.

In sum, WEW's management used the time of a depressed consumer sentiment

wisely and shaped WEW into a leaner and more scalable company, which bodes

well in case of a consumer rebound. Until then, WEW remains a profitable,

net cash and FCF positive company, serving as a downside protection and

providing an attractive risk-return profile, in our view. Hence, we

reiterate our BUY recommendation with new PT of EUR 17.00 (old: EUR 17.50),

based on DCF.

You can download the research here: http://www.more-ir.de/d/31491.pdf

For additional information visit our website: www.nuways-ag.com/research

Contact for questions:

NuWays AG - Equity Research

Web: www.nuways-ag.com

Email: research@nuways-ag.com

LinkedIn: https://www.linkedin.com/company/nuwaysag

Adresse: Mittelweg 16-17, 20148 Hamburg, Germany

++++++++++

Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss

bestimmter Börsengeschäfte.

Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben

analysierten Unternehmen befinden sich in der vollständigen Analyse.

++++++++++

---------------------------------------------------------------------------

The EQS Distribution Services include Regulatory Announcements,

Financial/Corporate News and Press Releases.

Archive at www.eqs-news.com

---------------------------------------------------------------------------

2044525 05.12.2024 CET/CEST

°