^

Original-Research: S Immo AG - von NuWays AG

Einstufung von NuWays AG zu S Immo AG

Unternehmen: S Immo AG

ISIN: AT0000652250

Anlass der Studie: Update

Empfehlung: BUY

seit: 15.01.2024

Kursziel: 17.00

Kursziel auf Sicht von: 12 Monaten

Letzte Ratingänderung:

Analyst: Philipp Sennewald

Appealing risk/reward profile makes S IMMO a clear BUY

It seems like management shares this view, as the company announced yet

another share buy-back program after having already bought back shares

worth EUR 2.4m in Q4. In detail:

Last week, the management of S IMMO resolved another repurchase program of

up to 365,340 shares (c. 0.5% of share capital; EUR 5.1m given an avg. price

of EUR 14 per share). Shares are going to be bought back over the stock

exchange at a maximum 15% premium to the 10-day VWAP while the price must

not exceed EUR 15 per share. The program starts today and will run until

March 31st.

Although the scope of the program is rather small, it is a reasonable step

which points towards the undemanding valuation of the shares. In fact, S

IMMO is offering one of the most appealing risk/reward profile in the

industry:

- Loan-to-value: As of Q3'23 S IMMO is providing an LTV ratio of 38.1%

which compares to our peer group's average of > 40% (e.g.: Vonovia: 46.8%;

LEG: 46.8%; Aroundtown: 41.3%).

- Equity ratio: A similar picture emerges when looking at the equity ratio

which stood at 46.0% at S IMMO as of Q3'23 (e.g.: Vonovia: 32.8%; LEG:

40.4%; Aroundtown: 46.6%).

Furthermore, S IMMO continues to create shareholder value by scaling up its

engagement in the high yielding CEE region. Just recently the company

acquired another portfolio with a 6% yield (EUR 29m annual rental income) in

the Czech Republic. To fund the expansion in CEE, S IMMO continuously

disposes a significant portion of its residential portfolio in Germany.

While EUR 621m have been already sold here, another EUR 400m are still in the

pipeline (EUR 250m in Germany). The ongoing rebalancing of the portfolio (e.g

selling in Germany & buying in CEE) is seen to significantly increase

rental income (eNuW: +26% in '24e) and FFO (+16% in '24).

Despite best-in-class metrics and a strong YTD performance, S IMMO is yet

trading on an NTA-discount similar to the peer group (-43% as of Friday's

close price).

Stock hence remains a strong BUY with an unchanged PT of EUR 17.00 based on

NTA and DDM.

Die vollständige Analyse können Sie hier downloaden:

http://www.more-ir.de/d/28659.pdf

Die Analyse oder weiterführende Informationen zu dieser können Sie hier downloaden

www.nuways-ag.com/research.

Kontakt für Rückfragen

NuWays AG - Equity Research

Web: www.nuways-ag.com

Email: research@nuways-ag.com

LinkedIn: https://www.linkedin.com/company/nuwaysag

Adresse: Mittelweg 16-17, 20148 Hamburg, Germany

++++++++++

Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte.

Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse.

++++++++++

-------------------übermittelt durch die EQS Group AG.-------------------

Für den Inhalt der Mitteilung bzw. Research ist alleine der Herausgeber bzw.

Ersteller der Studie verantwortlich. Diese Meldung ist keine Anlageberatung

oder Aufforderung zum Abschluss bestimmter Börsengeschäfte.

°