^

Original-Research: Rubean AG - from NuWays AG

07.11.2024 / 09:05 CET/CEST

Dissemination of a Research, transmitted by EQS News - a service of EQS

Group AG.

The issuer is solely responsible for the content of this research. The

result of this research does not constitute investment advice or an

invitation to conclude certain stock exchange transactions.

---------------------------------------------------------------------------

Classification of NuWays AG to Rubean AG

Company Name: Rubean AG

ISIN: DE0005120802

Reason for the research: Update

Recommendation: Buy

from: 07.11.2024

Target price: EUR 8.50

Target price on sight of: 12 months

Last rating change:

Analyst: Frederik Jarchow

Q3 figures in line with estimates // Roll-out in full swing

Topic: Rubean published an interim statement with details on sales and

personnel expenses that both developed as expected. In detail:

9M sales grew by 117% yoy to EUR 1.3m, in line with our estimates of EUR 1.4m,

mainly driven by the further roll-out of SoftPOS that continues to

materialize. Especially the cooperation with Europeans largest shoe reseller

Deichmann contributed strongly to the Q3 results.

EBITDA should have improved to EUR -1.9m (eNuW) thanks to increased sales

strict, cost discipline, i.e. visible in reduced 9M personnel expenses of EUR

2.1m (-6% yoy). Material expenses as well as other operating expenses should

have remained stable yoy (eNuW).

Overall, Rubean is seen well on track: With >50k terminals live in Germany

and Spain, Rubean is the market leader in both countries. In those

countries, but also abroad, Rubean is now serving 1) logistic companies (CoD

- Cash on Delivery) such as Correos, GLS, dpd and SEUR, 2) retailers such as

REWE, Deichmann and snabble, 3) hospitality companies such as CTS eventim,

Gewinnblick, Ordermann and Waldbühne Berlin as well as 4) banks and

acquirers such as Sparkasse, BBVA, Global Payments and emerchantpay. As

recent customer wins (i.e. Deichmann) just start to materialize, we expect a

strong sales ramp-up going forward, even without new customer wins that we

consider as very likely. Planned sales of c. EUR 1m in Q4 are in reach, in our

view. With that Rubean would reach its sales guidance of EUR 2.2-2.5m (135%

yoy at midpoint) in line with our estimates.

Strong Pipeline of more well-known potential customers. As Rubean is

currently in negotiations with potential customers in dozens of countries

not only in Europe, but also in LATAM & US, we expect further major customer

wins within the next weeks and months, additionally carrying sales growth

beyond 2024. In light of the rapidly growing market for mobile payment

acceptance systems we further expect Rubean to achieve profitability within

FY25 and consider management's mid-term vision of EUR 10+m in sales and 40+%

EBIT-margin by FY27 as reasonable.

BUY with a unchanged PT of EUR 8.50, based on our DCF.

You can download the research here: http://www.more-ir.de/d/31209.pdf

For additional information visit our website: www.nuways-ag.com/research

Contact for questions:

NuWays AG - Equity Research

Web: www.nuways-ag.com

Email: research@nuways-ag.com

LinkedIn: https://www.linkedin.com/company/nuwaysag

Adresse: Mittelweg 16-17, 20148 Hamburg, Germany

++++++++++

Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss

bestimmter Börsengeschäfte.

Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben

analysierten Unternehmen befinden sich in der vollständigen Analyse.

++++++++++

---------------------------------------------------------------------------

The EQS Distribution Services include Regulatory Announcements,

Financial/Corporate News and Press Releases.

Archive at www.eqs-news.com

---------------------------------------------------------------------------

2024415 07.11.2024 CET/CEST

°