^

Original-Research: q.beyond AG - from NuWays AG

13.08.2024 / 09:01 CET/CEST

Dissemination of a Research, transmitted by EQS News - a service of EQS

Group AG.

The issuer is solely responsible for the content of this research. The

result of this research does not constitute investment advice or an

invitation to conclude certain stock exchange transactions.

---------------------------------------------------------------------------

Classification of NuWays AG to q.beyond AG

Company Name: q.beyond AG

ISIN: DE0005137004

Reason for the research: Update

Recommendation: BUY

Target price: EUR 1.10

Last rating change:

Analyst: Philipp Sennewald

Q2 largely in line with expectations + strong order intake

Q2 sales increased by 1.8% yoy to EUR 47.3m (eNuW: EUR 47.4m; eCons: EUR 47.3m),

which was again driven by the Managed Services segment, where revenues grew

by 6.1% yoy to EUR 33.7m (eNuW: EUR 33.2m). On the other hand, the ongoing

economic weakness continued to negatively impact on the Consulting segment,

as the business is usually characterized by shorter-term contracts compared

to the Managed Services segment. Segment revenues hence decreased by 7.6%

yoy to EUR 13.5m (eNuW: EUR 14.1m), which was also driven by the optimization of

the consulting portfolio (i.e. reduction in low-margin projects) in

accordance with the company's mid-term strategy. Yet, the segment's gross

margin came in 0.9pp weaker yoy with 6.7%. The Managed Services margin also

came in weaker at 20.7% following increased license costs, especially

VMware. Overall gross profit came in at EUR 7.9m (-4.7% yoy), implying a 15.7%

margin.

A clear highlight of the release in our view was the strong order intake of

EUR 54.2m (+36% yoy, 1.15x b-tb), providing sound visibility on future growth

momentum. A recurring revenue share of 75% (Q1: 74%) should provide

investors with additional confidence.

Despite the weaker gross margin, Q2 EBITDA strongly improved by 113% yoy to

EUR 2.2m (eNuW: EUR 2.1m; eCons: EUR 2.2m), implying a 4.7% margin. The drivers

behind the improvement were significant reductions in sales & marketing

(-23% yoy) as well as G&A expenses (-22% yoy) following the successful

implementation of the One q.beyond strategy.

Against this backdrop, management confirmed the FY guidance of EUR 192-198m

sales, EUR 8-10m EBTIDA and positive FCF. As the sales (eNuW: EUR 194m; eCons: EUR

195m) and FCF (eNuW: EUR 6m; eCons: EUR 4.4m) should be clearly in reach, we

even expect the company to achieve the upper end of the EBITDA guidance

(eNuW: EUR 9.7m; eCons: EUR 9.3m). While this might look ambitious given H1

EBITDA of EUR 4.2m, we expect ongoing efficiency gains (i.e. higher

near-shoring ratio: FY target of 17% vs 12% at H1) as well as scale effects

in the Managed Services segment.

The stock remains a BUY with an unchanged PT of EUR 1.10 based on DCF.

+++ For further information on the company's "Strategy 2025", there will be

a roundtable discussion with CEO Rixen and CFO Wolters today at 3:00 p.m.

(LINK). +++

You can download the research here: http://www.more-ir.de/d/30445.pdf

For additional information visit our website: www.nuways-ag.com/research

Contact for questions:

NuWays AG - Equity Research

Web: www.nuways-ag.com

Email: research@nuways-ag.com

LinkedIn: https://www.linkedin.com/company/nuwaysag

Adresse: Mittelweg 16-17, 20148 Hamburg, Germany

++++++++++

Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss

bestimmter Börsengeschäfte.

Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben

analysierten Unternehmen befinden sich in der vollständigen Analyse.

++++++++++

---------------------------------------------------------------------------

The EQS Distribution Services include Regulatory Announcements,

Financial/Corporate News and Press Releases.

Archive at www.eqs-news.com

---------------------------------------------------------------------------

1966387 13.08.2024 CET/CEST

°