^

Original-Research: NFON AG - from NuWays AG

Classification of NuWays AG to NFON AG

Company Name: NFON AG

ISIN: DE000A0N4N52

Reason for the research: Update

Recommendation: BUY

Target price: EUR 11.70

Target price on sight of: 12 Monaten

Last rating change:

Analyst: Philipp Sennewald

FY '23 prelims: Another beat on the bottom-line; chg. est.

Yesterday, NFON released FY '23 prelims, which show moderate top-line

growth but strong profitability improvements as well as another guidance

beat. The FY24 guidance points towards further ARR growth and an improving

profitability. In detail:

FY recurring revenues came in at EUR 77.1m (eNuW: EUR 76.8m), implying a

moderate 4.8% yoy increase at a continuously strong ARR ratio of 93.7%

(+2.6pp yoy). This was mainly based on slightly increased seat base of 656k

(+3.5% yoy) following further customer wins as well as successful

up-selling of premium solutions. Total sales increased by 1.9% yoy to EUR

82.3m (eNuW: 82.4m).

FY adj. EBITDA increased substantially to EUR 8.4m (vs EUR -1.0m in FY '22),

thus coming in ahead of our estimates (EUR 8.0m) as well as consensus (EUR

7.6m). With this, the company slightly outperformed the already upgraded

guidance range of EUR 7.8-8.3m. Reported EBITDA came in at EUR 6.8m (eNuW: EUR

6.7m) vs EUR -5.3m in FY '22. The strong improvement in profitability should

have been mainly due to an improved gross margin (eNuW: +1.9pp yoy) as well

as the effect of the imposed efficiency measures especially in relation to

personnel costs (14% staff reduction after 9M) as well as improved

marketing efficiency (e.g. channel marketing. Notably, NFON will report

positive FCF (EUR 1.0m vs eNuW: EUR -0.2m) for the first time since going

public, prooving that the cash burn of previous years is a thing of the

past now.

FY24 guidance. With the preliminary results, management also put out a

guidance for FY '24, targeting ARR growth in the mid- to

high-single-digit-% range (eNuW new: 7.3%), an ARR ratio of >90% (eNuW:

94%) as well as an adjusted EBITDA of EUR 10-12m (eNuW: EUR 10.7m), implying a

margin of 12.5% at midpoint. Given the scalability of the capital-light

business model with strong recurring revenues and further cost-optimization

potential in the cards (e.g. DTS integration), the new outlook looks

clearly achievable.

In our view, the release fully confirms the success of the ongoing

turnaround. We continue to like the company's positioning among the

technological leaders amid the structurally growing market for integrated

business communication. Here, especially the historically underpenetrated

German market should offer compelling growth prospects going forward.

Although NFON shares have been on a rise this week, valuation continues to

be attractive, as stock is trading on a mere 1.1x EV/Sales '23e. We

reiterate BUY, unchanged PT of EUR 11.70 based on DCF.

You can download the research here:

http://www.more-ir.de/d/29101.pdf

For additional information visit our website

www.nuways-ag.com/research.

Contact for questions

NuWays AG - Equity Research

Web: www.nuways-ag.com

Email: research@nuways-ag.com

LinkedIn: https://www.linkedin.com/company/nuwaysag

Adresse: Mittelweg 16-17, 20148 Hamburg, Germany

++++++++++

Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte.

Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse.

++++++++++

-------------------transmitted by EQS Group AG.-------------------

The issuer is solely responsible for the content of this research.

The result of this research does not constitute investment advice

or an invitation to conclude certain stock exchange transactions.

°