^

Original-Research: Nabaltec AG - from NuWays AG

Classification of NuWays AG to Nabaltec AG

Company Name: Nabaltec AG

ISIN: DE000A0KPPR7

Reason for the research: Update

Recommendation: BUY

from: 06.03.2024

Target price: 25.00

Target price on sight of: 12 Monaten

Last rating change:

Analyst: Christian Sandherr

FY23 profitability better than expected / valuation too pessimistic

Topic: While profitability in Q4 (preliminary figures) came in

significantly better than expected, sales fell slightly short of

expectations. Although FY24 is seen to also be burdened by the challenging

macro environment, valuation has more than factored it in, in our view.

Q4 sales came in at EUR 44.2m, down 14% yoy (eNuW EUR 52.2m). The shortfall to

our estimates was driven by the particularly weak Speciality Alumina (S.A.)

segment where sales declined 31% yoy due to customers' further inventory

wind-downs, generally weak demand (46% of sales from refractory customers).

Functional Fillers (F.F.) came in as expected at EUR 32.4m (-6% yoy). FY23

sales decreased by 8.6%; with F.F. down 4% yoy to EUR 142m and S.A. down 12%

yoy to EUR 58m. Positively, boehmite sustained its recovery, yet from low

levels. H2 volumes stood at 3.1kt, up ~64% vs H1, leading to FY volumes of

c. 5kt (flat yoy, eNuW). Nabaltec is also gaining further momentum with its

gap filler, APYRAL.

Q4 EBIT came in strong at EUR 5.2m, down only 6% yoy (eNuW: EUR 3m), a margin

of 11.7%. This was the result of a positive mix effect, i.e. decent

development of higher margin products like boehmite, APYRAL and ATH from

Nashtec vs. a strong decline at S.A. FY23 EBIT came in at EUR 18.3m, a 9.1%

margin.

Cautious FY24 guidance. Management expects to grow FY24 sales slightly

(eNuW new: 3.9%) with an EBIT margin of 7-9% (eNuW new: 8.6%). Growth is

expected to be carried by a slight increase of boehmite volumes (+1kt yoy),

further growing gap filler demand and improving utilization rates at its US

plants, while the remainder of F.F. and S.A. should remain rather flat yoy.

The core business (ATH and S.A.) should remain solid going forward, yet

with a certain degree of cyclicality as currently visible. Speciality

products such as boehmite and APYRAL still have the potential to

significantly drive earnings growth going forward. Yet, as a result of

uncertainties regarding the build-up of significant European/US battery

production volumes, timing and degree of growth remains difficult to

assess. Mind you, boehmite is used to coat the separator film and the

electrode in order to significantly improve safety/heat resistance of NMC,

NMx and LFP batteries.

Unjustified valuation. Nabaltec is trading on 7.5x EV/EBIT FY24e (10y avg.

at 11.9x) and a 30% discount to its book value while having a rock-solid

balance sheet (EUR 94m cash, EUR 4m net cash) , good margins and offering a 16%

FCF yield. Remains a BUY with a new EUR 25 PT (old: EUR 31) based on FCFY 24e.

You can download the research here:

http://www.more-ir.de/d/29077.pdf

For additional information visit our website

www.nuways-ag.com/research.

Contact for questions

Die Analyse oder weiterführende Informationen zu dieser können Sie hier downloaden

www.nuways-ag.com/research.

Kontakt für Rückfragen

NuWays AG - Equity Research

Web: www.nuways-ag.com

Email: research@nuways-ag.com

LinkedIn: https://www.linkedin.com/company/nuwaysag

Adresse: Mittelweg 16-17, 20148 Hamburg, Germany

++++++++++

Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte.

Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse.

++++++++++

-------------------transmitted by EQS Group AG.-------------------

The issuer is solely responsible for the content of this research.

The result of this research does not constitute investment advice

or an invitation to conclude certain stock exchange transactions.

°