^

Original-Research: LION E-Mobility AG - from NuWays AG

08.11.2024 / 09:01 CET/CEST

Dissemination of a Research, transmitted by EQS News - a service of EQS

Group AG.

The issuer is solely responsible for the content of this research. The

result of this research does not constitute investment advice or an

invitation to conclude certain stock exchange transactions.

---------------------------------------------------------------------------

Classification of NuWays AG to LION E-Mobility AG

Company Name: LION E-Mobility AG

ISIN: CH0560888270

Reason for the research: Update

Recommendation: Buy

from: 08.11.2024

Target price: EUR 3.60

Target price on sight of: 12 months

Last rating change:

Analyst: Christian Sandherr

LIGHT battery closer to commercialization // TÜV SÜD stake sold

LION E-Mobility announced the successful completion of high-temperature

tests for its LION LIGHT battery, which includes advanced immersion cooling

technology, in collaboration with a German premium OEM. The battery exceeded

test standards, demonstrating robust performance under extreme conditions

and making it unique in the market for meeting the OEM's requirements.

This is a significant milestone, as it validates the product and puts LION

closer to commercialization. Here are the expected next steps: Once final

testing is completed (in our view only a matter of form), LION should

receive a request for quotation from the premium OEM. With this, the company

is seen to put serial production plans into terms. In our view, the most

likely situation would be a production JV with a Tier 1 supplier.

Importantly, no exclusivity agreement has been signed with the OEM currently

testing the battery. We hence expect LION to also be in early talks with

additional potential customers.As the commercial aspects and concrete

timeline until the fist serial production could be live are still difficult

to grasp, we have not yet included the LIGHT battery in our estimates.

What's more, LION announced the divestment of its 30% stake in TÜV SÜD

Battery Testing to boost liquidity, as mentioned in its H1 report. In FY23,

TÜV SÜD Battery Testing achieved EUR 16m in sales (+ 41% yoy) with an 18.9%

EBIT margin, driven by a strong, ongoing demand for battery testing

services. While the company has so far not announced a price, we expect the

buyer (the joint venture partner TUV SUD AG) to pay roughly the book value

recorded in the FY23 annual report of EUR 5.6. The proceedes will mainly be

used to repay outstanding liabilities.

Operations remain burdened during the short-term. As reflected by the FY24

guidance, which was cut with H1 figures, demand for battery pack solutions

is seen to remain lackluster during H2, despite significantly improving vs.

the first half of the year. FY24e sales are seen to decrease by 41% to EUR 33m

(eNuW). In our view, this should to a large extent be driven by strongly

falling battery prices and the resulting "wait and see" mentality of

customers. This is not expected to change until H2 2025, in our view. While

we expect FY25e to show a strong yoy sales increase, our figures are still

below the reported numbers from FY22/23. Yet, this should be sufficient to

get close to op. cash flow break even.

LION E-Mobility remains a BUY with an unchanged EUR 3.6 PT based on SOTP.

You can download the research here: http://www.more-ir.de/d/31231.pdf

For additional information visit our website: www.nuways-ag.com/research

Contact for questions:

NuWays AG - Equity Research

Web: www.nuways-ag.com

Email: research@nuways-ag.com

LinkedIn: https://www.linkedin.com/company/nuwaysag

Adresse: Mittelweg 16-17, 20148 Hamburg, Germany

++++++++++

Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss

bestimmter Börsengeschäfte.

Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben

analysierten Unternehmen befinden sich in der vollständigen Analyse.

++++++++++

---------------------------------------------------------------------------

The EQS Distribution Services include Regulatory Announcements,

Financial/Corporate News and Press Releases.

Archive at www.eqs-news.com

---------------------------------------------------------------------------

2025457 08.11.2024 CET/CEST

°