^

Original-Research: EV Digital Invest AG - from NuWays AG

Classification of NuWays AG to EV Digital Invest AG

Company Name: EV Digital Invest AG

ISIN: DE000A3DD6W5

Reason for the research: Update

Recommendation: Halten

from: 04.06.2024

Target price: EUR 2.00

Target price on sight of: 12 Monaten

Last rating change:

Analyst: Frederik Jarchow

Massive guidance cut amid clouded visibility; chg

Topic: EVDI slashed its FY24 guidance in order to reflect the "historically

unprecedented real estate crisis" that lasts longer than previously

expected. Further, the company issued two convertible bonds to secure the

arising new capital requirements. In detail:

EVDI cut its income guidance to EUR 2.3-2.7m from previously EUR 4.9-5.8m. This

is significantly below our estimate of EUR 5.6m and below previous year's

figure of EUR 4.5m. Accordingly, EBIT was reduced substantially to EUR -3.5 to

-4.1m from EUR -1.9m before (vs. eNuW: EUR -2m vs EUR -3.9m in FY23). The reasons

for the cut are manifold in our view: 1) Project defaults paired with the

delayed payback of the mezzanine tranche of projects of financed projects

deteriorating the trust of clients, which makes it more difficult to

convince them in the future, 2) interest rate cuts are delayed and not as

meaningful as initially anticipated 3) construction costs and real-estate

prices normalized slower as expected. All that should further burden the

number, avg. volume and margin of financed projects, which ultimatively

should burden the topline - least for the remainder of FY24.

Positively, we should have already seen the through in the real-estate

market and the recovery is already ongoing. Further, EVDI has diversified

its business by offering new products that are rather contrary to

real-estate investments such as deposit accounts, renewable energy projects

(recently closed the first solar financing project with "Solarpark

Eyendorf", which was fully financed within a few minutes), ETFs as well as

holistic wealth management. This initiated diversification should reduce

the dependency from the very cyclical real-estate project business,

stabilizing the income and margins.

On the back of the clouded outlook for FY24, EVDI identified additional

capital requirements which will be covered by the majority shareholder via

two convertible bonds with a total volume of EUR 2.5m (the first with EUR 1.1m

already subscribed, the second to follow after the AGM). The term of the

convertible bonds is two years and the conversion price EUR 3.25 per share.

Covering the additional capital requirements during the challenging

situation emphasize the commitment of the majority shareholder in our view.

In light of the massive, unexpected guidance cut and the depressing outlook

for FY24 we cut our estimates and downgrade to HOLD with a reduced PT of EUR

2.00, based on DCF.

You can download the research here:

http://www.more-ir.de/d/29951.pdf

For additional information visit our website

www.nuways-ag.com/research.

Contact for questions

NuWays AG - Equity Research

Web: www.nuways-ag.com

Email: research@nuways-ag.com

LinkedIn: https://www.linkedin.com/company/nuwaysag

Adresse: Mittelweg 16-17, 20148 Hamburg, Germany

++++++++++

Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte.

Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse.

++++++++++

-------------------transmitted by EQS Group AG.-------------------

The issuer is solely responsible for the content of this research.

The result of this research does not constitute investment advice

or an invitation to conclude certain stock exchange transactions.

°