^

Original-Research: CS MEDICA A/S - from NuWays AG

04.11.2024 / 09:01 CET/CEST

Dissemination of a Research, transmitted by EQS News - a service of EQS

Group AG.

The issuer is solely responsible for the content of this research. The

result of this research does not constitute investment advice or an

invitation to conclude certain stock exchange transactions.

---------------------------------------------------------------------------

Classification of NuWays AG to CS MEDICA A/S

Company Name: CS MEDICA A/S

ISIN: DK0061668225

Reason for the research: Initiation

Recommendation: Buy

from: 04.11.2024

Target price: EUR 2.30

Target price on sight of: 12 months

Last rating change:

Analyst: Christian Sandherr

Revolutionizing alternative medicine; Initiate with BUY

CS MEDICA, a Danish Med-Tech company founded in 2011, is at the forefront of

developing CBD-infused medical devices that offer safe, effective

alternatives for autoimmune and stress-related conditions like arthritis,

psoriasis, pain and hair loss. The company utilizes CBD's proven

anti-inflammatory and antioxidative properties in >10 products, classified

as medical devices or cosmetics and backed by clinical trials. With

regulatory approval in major markets such as the EU, U.K. and the U.S., CS

MEDICA has established itself as a key player in the rapidly growing

alternative medicine space.

CS MEDICA's capital-light business model focuses on R&D and distribution

while outsourcing manufacturing to partners in Europe. This allows the

company to scale efficiently while minimizing operational risks. As one of

only few CBD-infused medical device company registered for sale in

pharmacies, CS MEDICA occupies a unique position at the intersection of the

pharmaceutical and cosmetics markets, offering clinically proven products

with fewer side effects at competitive price points.

CS MEDICA's hybrid product formulations, which combine R&D, clinical

evidence, compliance, and the benefits of CBD, a natural ingredient, set the

company apart from competition. Its flagship line, CANNASEN ®, includes

highly effective treatments for pain, skin disorders, and hair loss, with

superior bioavailability when applied topically.

Strong growth prospects: Global demand for alternative treatments is

booming, with the alternative medicine market projected to grow at a 15.7%

CAGR until 2031. CS MEDICA is well-positioned to benefit from this trend.

Especially non-European markets such as MENA and APAC offer high growth

potentials once the regulatory hurdles have been overcome and social

acceptance increased. The company's private/white-label segment (~ 2/3 of

order intake), offers a steady revenue stream, while its CANNASEN® brand

continues to expand, contributing to rapid top-line growth.

The market's strong growth prospects coupled with CS MEDICA's unique

positioning should allow the company to strongly grow its top-line to DKK

108m by FY 2027/28e, implying a 61% CAGR (vs FY 2023/24e). At the same time,

thanks to the resulting operating leverage, the EBITDA margin should turn

positive, reaching 25%.

We initiate the coverage with a BUY rating and a EUR 2.30 PT based on a SOTP

valuation.

You can download the research here: http://www.more-ir.de/d/31171.pdf

For additional information visit our website: www.nuways-ag.com/research

Contact for questions:

NuWays AG - Equity Research

Web: www.nuways-ag.com

Email: research@nuways-ag.com

LinkedIn: https://www.linkedin.com/company/nuwaysag

Adresse: Mittelweg 16-17, 20148 Hamburg, Germany

++++++++++

Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss

bestimmter Börsengeschäfte.

Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben

analysierten Unternehmen befinden sich in der vollständigen Analyse.

++++++++++

---------------------------------------------------------------------------

The EQS Distribution Services include Regulatory Announcements,

Financial/Corporate News and Press Releases.

Archive at www.eqs-news.com

---------------------------------------------------------------------------

2021319 04.11.2024 CET/CEST

°