^

Original-Research: CR Energy AG - from NuWays AG

Classification of NuWays AG to CR Energy AG

Company Name: CR Energy AG

ISIN: DE000A2GS625

Reason for the research: Update

Recommendation: Kaufen

from: 14.05.2024

Target price: EUR 48.00

Target price on sight of: 12 Monaten

Last rating change:

Analyst: Philipp Sennewald

Final FY slightly ahead of preliminary figures / chg.

CR Energy published its FY '23 report, displaying figures slightly ahead of

the prelims published in March. In detail:

FY '23 sales, which refers mainly to income from the investment business,

came in at EUR 68.8m, implying a 14% yoy decline. The decline can be mainly

explained by lower valuation gains across the holding portfolio, which were

however partly set off by a strong increase (+78% to EUR 29.8m) of cash

contributions from the holding companies.

On this basis, FY EBIT came in at EUR 66.4m (prelims: EUR 65m), implying a 70bp

margin improvement to 96.8%, which was driven by reduced personnel expenses

(-30bps yoy) as well as other OpEx (-30bps yoy). On top of this, CR Energy

continues to be highly cash generative, as CFO increased by 42% yoy to EUR

23.5m, equaling EUR 4.16 per share.

Yet, the company recently announced that it will propose to the AGM to

issue bonus shares instead of paying a cash dividend. In detail, management

intends to issue new shares to existing shareholders at a ratio of 1:3 by

transferring EUR 17.7m from retained earnings to the capital reserve.

Management also stated, that it will return to paying out cash dividends in

the years ahead.

Besides this, one highlight of the release is clearly the announced

intention to launch a European Long Term Investment Fund (ELTIF) vie

subsidiary CR Opportunities. In addition to Terrabau's real estate

projects, CR Opportunities as asset manager also plans to purchase suitable

existing properties for the fund and to optimize their energy efficiency

using Solartec's expertise. Hence, with this new project CR Energy once

again capitalizes on the strong synergies between its holding companies.

The fund will be launched during the remainder of the year, and it is

intended to grow AUM by EUR 100m per year until 2027. In addition to

institutional investors, private investors will also be able to invest in

the product via a participation bond.

The stock remains a BUY, unchanged EUR 48 PT based on DDM. Mind you, our

current valuation model does not yet include the possible issuance of bonus

shares following the AGM in June.

You can download the research here:

http://www.more-ir.de/d/29731.pdf

For additional information visit our website

www.nuways-ag.com/research.

Contact for questions

NuWays AG - Equity Research

Web: www.nuways-ag.com

Email: research@nuways-ag.com

LinkedIn: https://www.linkedin.com/company/nuwaysag

Adresse: Mittelweg 16-17, 20148 Hamburg, Germany

++++++++++

Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte.

Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse.

++++++++++

-------------------transmitted by EQS Group AG.-------------------

The issuer is solely responsible for the content of this research.

The result of this research does not constitute investment advice

or an invitation to conclude certain stock exchange transactions.

°