^

Original-Research: Borussia Dortmund GmbH & Co KGaA - from NuWays AG

08.01.2025 / 09:00 CET/CEST

Dissemination of a Research, transmitted by EQS News - a service of EQS

Group.

The issuer is solely responsible for the content of this research. The

result of this research does not constitute investment advice or an

invitation to conclude certain stock exchange transactions.

---------------------------------------------------------------------------

Classification of NuWays AG to Borussia Dortmund GmbH & Co KGaA

Company Name: Borussia Dortmund GmbH & Co KGaA

ISIN: DE0005493092

Reason for the research: Update

Recommendation: Buy

from: 08.01.2025

Target price: EUR 5.50

Target price on sight of: 12 months

Last rating change:

Analyst: Philipp Sennewald

What lies ahead for BVB in 2025?

After an eventful 2024, where BVB reached the UCL final but also performed

below their capabilities in the Bundesliga, the team will kick off 2025 on

Friday against reigning champions Bayer Leverkusen. An opportunity for us to

analyze what lies ahead for the club.

Bundesliga. With 19 games to go, BVB is entering the year in 6th place in

the Bundesliga standings. While the first half of the season could be

described as a double-edged sword, as the team dominated at home while

struggling away, the team is still only 2 points behind 4th place, the first

rank enabling for UCL qualification. In our view, especially the away win at

Wolfsburg right before the Christmas break should serve as an encouragement

for the reminder of the season. Yet, the team needs to sustainably pick up

their performance away from Dortmund while simultaneously maintaining the

strong home game record, in order to finish Top-4 in the league, in our

view. As outlined previously, qualifying for the UCL is crucial given that

the UEL prize money amounts to only 23% of the UCL prize money.

While this could financially be offset by the participation in the FIFA CWC,

it would also harm BVB's ability to get new players, as top-class players in

most cases seek to play for a UCL side. Speaking of the CWC, FIFA still has

not announced specifics on prize money distribution. However, DAZN recently

signed a deal with FIFA to broadcast the entire tournament in a EUR 1bn deal

according to WSJ. The British streaming service will be awarded exclusive

rights for worldwide distribution. Hence, it is still to be seen, if the

reported EUR 50m minimum prize money for all 32 participants will become

reality. Mind you, we do not include the CWC in our estimates until final

prize money details are disclosed.

UCL. As outlined in our previous update, BVB is well positioned to qualify

directly for the round of 16 via a Top-8 position in the league phase. This

would guarantee the club an additional EUR 13m in TV marketing sales.

Sponsoring. At the end of the season, the contracts with shirt sponsors

Evonik and 1&1 expire, which is offering further upside in terms of

sponsoring sales, in our view, given the continued positive development of

the club in the past 5 years.

We hence reiterate BUY with an unchanged EUR 5.50 PT based on DCF.

You can download the research here: http://www.more-ir.de/d/31593.pdf

For additional information visit our website:

https://www.nuways-ag.com/research-feed

Contact for questions:

NuWays AG - Equity Research

Web: www.nuways-ag.com

Email: research@nuways-ag.com

LinkedIn: https://www.linkedin.com/company/nuwaysag

Adresse: Mittelweg 16-17, 20148 Hamburg, Germany

++++++++++

Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss

bestimmter Börsengeschäfte.

Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben

analysierten Unternehmen befinden sich in der vollständigen Analyse.

++++++++++

---------------------------------------------------------------------------

The EQS Distribution Services include Regulatory Announcements,

Financial/Corporate News and Press Releases.

Archive at www.eqs-news.com

---------------------------------------------------------------------------

2063207 08.01.2025 CET/CEST

°