^

Original-Research: ASMALLWORLD AG - from NuWays AG

29.11.2024 / 09:00 CET/CEST

Dissemination of a Research, transmitted by EQS News - a service of EQS

Group AG.

The issuer is solely responsible for the content of this research. The

result of this research does not constitute investment advice or an

invitation to conclude certain stock exchange transactions.

---------------------------------------------------------------------------

Classification of NuWays AG to ASMALLWORLD AG

Company Name: ASMALLWORLD AG

ISIN: CH0404880129

Reason for the research: Update

Recommendation: Buy

from: 29.11.2024

Target price: CHF 4.00

Target price on sight of: 12 months

Last rating change:

Analyst: Henry Wendisch

Free membership and rebranding launched; chg. est & PT

Topic: On Wednesday, ASW announced the much expected rebranding, but more

importantly opened its social network to a broader audience by introducing a

free membership option. In detail:

New visual identity and logo: Following nearly two decades of an unchanged

logo, ASW's rebranding (see p. 2) highlights the stronger positioning as the

go-to brand for luxury travel. Moreover, the slogan 'Travel - Discover -

Belong' is introduced, which also textually combines the ASW community

('belong') with the anciallary offered services for travel ('travel',

'discover').

Free membership model to drive member base: Simultanously, ASW introduced a

fourth, free membership option which comes in with 90% of functions of the

premium membership. The paid options (Premium, Signature & Prestige) remain

broadly unchanged, however existing members now have the option to downgrade

to the free version, which could impact sales negatively in the short-term.

However, a potential downgrade comes with a loss of functions and benefits

which are liked by the members. More importantly, the reduced entry barriers

should ultimately drive member growth and with an upselling options. In

order to protect against scammers, bots and a potential loss of 'community

quality', ASW implemented safety measures such as member verification.

Increasing monetization: next to a broader user base with the potential to

upsell to a premium membership, further upselling potential to ASW's

services (e.g. ASW collection, ASW Private, etc.) should ultimately offset

the potential sales decline from membership downgrades. Moreover, attractive

third-party products (e.g. creditcard or cruise ship companies) offered

exclusively to ASW members should yield additional sales.

All in all, the aforementioned business model change should impact sales and

profitability (due to P&L effective pre-investments) in the short-term, but

ultimately offers the business model more operating leverage with

diversified and more profitable revenue streams thereafter. While this does

not happen over night, we expect the full effect by early 2026e, explaining

a FY'25e still below historical figures. Nevertheless, the stock is

attractive at current levels, offering a 8.5% FCFY'25e (19% FCFY'26e).

Against this backdrop, we reiterate our BUY recommendation with lower PT of

CHF 4.00 (old: CHF 4.30), based on DCF.

You can download the research here: http://www.more-ir.de/d/31445.pdf

For additional information visit our website: www.nuways-ag.com/research

Contact for questions:

NuWays AG - Equity Research

Web: www.nuways-ag.com

Email: research@nuways-ag.com

LinkedIn: https://www.linkedin.com/company/nuwaysag

Adresse: Mittelweg 16-17, 20148 Hamburg, Germany

++++++++++

Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss

bestimmter Börsengeschäfte.

Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben

analysierten Unternehmen befinden sich in der vollständigen Analyse.

++++++++++

---------------------------------------------------------------------------

The EQS Distribution Services include Regulatory Announcements,

Financial/Corporate News and Press Releases.

Archive at www.eqs-news.com

---------------------------------------------------------------------------

2040829 29.11.2024 CET/CEST

°